{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Category","Price","Count","SelectionSave","Selection"],"not_rendered":{"charts":0,"images":20,"macros":1,"external_links":0,"defined_names":17,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Category","index":0,"n_rows":72,"n_cols":18,"rows_kept":72,"cut":false,"hidden":true,"merged":[]}
["Rating OptiMizer Category Details"]
["Full Description","CZ No. & Name (Location of relevant weather station)","House Orientation","Generic Glazing No.   And Description","Facade Orientation Affected","Suspended Floor","CSOG","Ceiling Insulation","Roof","Roof Colour","External Wall Insulation","External Wall Construction","External Wall Colour","Draught Proofing","Space Conditioning","Non-Standard NatHERS Usage Profile","Comfort Data Analysis","Non-NatHERS Climate"]
["Name Show on ListBox","NatHERS Climate (Location of relevant weather station)","House Orientation","AccuRate Generic Glazing","Facade Orientation Affected","Suspended Floor","CSOG","Ceiling","Roof","Roof Colour","External Wall","Ext. Wall Construction","Ext. Wall Colour","Draught Proofing","Space Conditioning","Non-NatHERS Usage Profile","Please Indicate Below for the Comfort Analysis","Please Indicate Below for the Non-NatHERS Climate"]
["Choice Available","1 - Darwin Airport","North","1- Aluminium standard single-glazed: clear glass: U = 7.32: SHGC = 0.77",0,"R1.0","R0.5","R1.0","Foil","Light","R1.0","BV","Light","Windows weatherstripped, self-closing dampers","Space Heating & Cooling","Always Home","No","No"]
[null,"2 - Port Hedland","North East","2- Aluminium improved single-glazed: clear glass: U = 6.35: SHGC = 0.77",90,"R1.5","R1.0","R1.5","R1.0+Foil","Medium","R1.5","RBV","Medium",null,null,"Away During the Day","Yes, with the following Range (°C)","Yes, please fill in below:"]
[null,"3 - Longreach","East","3- Timber/uPVC single-glazed: clear glass: U = 5.75: SHGC = 0.69",180,"R2.0","R2.0","R2.0",null,"Dark","R2.0","CB","Dark"]
[null,"4 - Carnarvon","South East","4- Aluminium standard single-glazed: toned glass: U = 7.27: SHGC = 0.58",270,"R2.5",null,"R2.5",null,null,"R2.5","WB"]
[null,"5 - Townsville","South","5- Aluminium standard single-glazed: supertoned glass: U = 7.27: SHGC = 0.53",null,"R3.0",null,"R3.0",null,null,"R1.0+Foil"]
[null,"6 - Alice Springs","South West","6- Aluminium improved single-glazed: toned glass: U = 6.29: SHGC = 0.57",null,"Foil",null,"R3.5",null,null,"R1.5+Foil"]
[null,"7 - Rockhampton","West","7- Aluminium improved single-glazed: supertoned glass: U = 6.29: SHGC = 0.52",null,null,null,"R4.0",null,null,"R2.0+Foil"]
[null,"8 - Moree MO","North West","8- Timber/uPVC single-glazed: toned glass: U = 5.70: SHGC = 0.52",null,null,null,"R5.0",null,null,"R2.5+Foil"]
[null,"9 - Amberley",null,"9- Timber/uPVC single-glazed: supertoned glass: U = 5.70: SHGC = 0.47",null,null,null,"R6.0"]
[null,"10 - Brisbane",null,"10- Aluminium standard single-glazed: low-e glass: U = 5.32: SHGC = 0.47"]
[null,"11 - Coffs Harbour MO",null,"11- Aluminium improved single-glazed: low-e glass: U = 4.32: SHGC = 0.47"]
[null,"12 - Geraldton",null,"12- Timber/uPVC single-glazed: low-e glass: U = 3.92: SHGC = 0.42"]
[null,"13 - Perth",null,"13- Aluminium standard double-glazed: clear/6 air gap/clear: U = 4.95: SHGC = 0.69"]
[null,"14 - Armidale",null,"14- Aluminium standard double-glazed: clear/12 air gap/clear: U = 4.59: SHGC = 0.69"]
[null,"15 - Williamtown AMO",null,"15- Aluminium improved double-glazed: clear/6 air gap/clear: U = 3.95: SHGC = 0.68"]
[null,"16 - Adelaide",null,"16- Aluminium improved double-glazed: clear/12 air gap/clear: U = 3.58: SHGC = 0.68"]
[null,"17 - Sydney RO",null,"17- Timber/uPVC double-glazed: clear/6 air gap/clear: U = 3.58: SHGC = 0.62"]
[null,"18 - Nowra RAN",null,"18- Timber/uPVC double-glazed: clear/12 air gap/clear: U = 3.25: SHGC = 0.62"]
[null,"19 - Charleville",null,"19- Aluminium standard double-glazed: toned/6 air gap/clear: U = 4.92: SHGC = 0.49"]
[null,"20 - Wagga AMO",null,"20- Aluminium improved double-glazed: toned/6 air gap/clear: U = 3.92: SHGC = 0.48"]
[null,"21 - Melbourne RMO",null,"21- Timber/uPVC double-glazed: toned/6 air gap/clear: U = 3.55: SHGC = 0.44"]
[null,"22 - East Sale",null,"22- Aluminium standard double-glazed: clear/12 Argon gap/low-e: U = 3.62: SHGC = 0.65"]
[null,"23 - Launceston",null,"23- Aluminium improved double-glazed: clear/12 Argon gap/low-e: U = 2.60: SHGC = 0.64"]
[null,"24 - Canberra Airport",null,"24- Timber/uPVC double-glazed: clear/12 Argon gap/low-e: U = 2.36: SHGC = 0.58"]
[null,"25 - Cabramurra",null,"25- Aluminium standard double-glazed: supertoned/10 Argon gap/low-e: U = 3.65: SHGC = 0.33"]
[null,"26 - Hobart",null,"26- Aluminium standard double-glazed: supertoned/12 Argon gap/low-e: U = 3.61: SHGC = 0.38"]
[null,"27 - Mildura AMO",null,"27- Aluminium improved double-glazed: supertoned/10 Argon gap/low-e: U = 2.63: SHGC = 0.32"]
[null,"28 - Richmond NSW",null,"28- Aluminium improved double-glazed: supertoned/12 Argon gap/low-e: U = 2.59: SHGC = 0.37"]
[null,"29 - Weipa",null,"29- Timber/uPVC double-glazed: supertoned/10 Argon gap/low-e: U = 2.39: SHGC = 0.29"]
[null,"30 - Wyndham",null,"30- Timber/uPVC double-glazed: supertoned/12 Argon gap/low-e: U = 2.35: SHGC = 0.33"]
[null,"31 - Willis Island"]
[null,"32 - Cairns"]
[null,"33 - Broome"]
[null,"34 - Learmonth"]
[null,"35 - Mackay"]
[null,"36 - Gladstone"]
[null,"37 - Halls Creek"]
[null,"38 - Tennant Creek"]
[null,"39 - Mt Isa"]
[null,"40 - Newman"]
[null,"41 - Giles"]
[null,"42 - Meekatharra"]
[null,"43 - Oodnadatta"]
[null,"44 - Kalgoorlie"]
[null,"45 - Woomera"]
[null,"46 - Cobar AMO"]
[null,"47 - Bickley"]
[null,"48 - Dubbo Airport"]
[null,"49 - Katanning"]
[null,"50 - Oakey"]
[null,"51 - Forrest"]
[null,"52 - Swanbourne"]
[null,"53 - Ceduna"]
[null,"54 - Mandurah"]
[null,"55 - Esperance"]
[null,"56 - Mascot AMO"]
[null,"57 - Manjimup"]
[null,"58 - Albany"]
[null,"59 - Mt Lofty"]
[null,"60 - Tullamarine (Melbourne Airport)"]
[null,"61 - Mt Gambier"]
[null,"62 - Moorabbin"]
[null,"63 - Warrnambool"]
[null,"64 - Cape Otway"]
[null,"65 - Orange Air Port"]
[null,"66 - Ballarat"]
[null,"67 - Low Head"]
[null,"68 - Launceston Airport"]
[null,"69 - Thredbo Valley"]

{"sheet":"Price","index":1,"n_rows":26,"n_cols":5,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
["Rating OptiMizer Price Details"]
[]
["Price Variables"]
["Total No. of simulations",{"$f":"Count!C17","v":2}]
["Basic Service, no. of simulation for each unit price",1000]
["Basic Service, price/each Unit of simulation ($)",5]
["AccuRate .Pro File Inspection ($ for 1 File)",150]
["Premium Service using Cloud Computing ($US/hr)",{"$f":"B26","v":0.95299999999999996}]
["Premium Service Administration + Set up Fee",150]
["Result Reporting ($ for 1 House Model)",150]
["Comfort Analysis, price/each Unit of simulation ($)",0.1]
[]
["Simulation Time Needed"]
["Service Type","No of Thread","Time Needed for each Thread \n(sec.)","Total Time Needed\n(sec.)","Total Time Needed \n(hr.)"]
["Basic",1,15,{"$f":"C15*Count!C17/B15","v":30},{"$f":"D15/3600","v":8.3333333333333332E-3}]
["Premium",7,25,{"$f":"C16*Count!C17/B16","v":7.1428571428571432},{"$f":"D16/3600","v":1.984126984126984E-3}]
[]
["Total Price"]
["Service Type","Without Comfort Analysis","With Comfort Analysis","Note"]
["Basic ($)",{"$f":"B4/B5*B6+B7+B10","v":300.01},{"$f":"B4/B5*B6+B7+B10+B11*B5","v":400.01}]
["Premium ($)",{"$f":"E16*B8+B9+B20","v":450.01189087301589},{"$f":"E16*B8+B9+B11*B5+C20","v":650.01189087301589},"*For Premium Service, results can be delivered in a much shorter time."]
[]
["Cloud Computing Details:"]
["Amazon EC2 (Sydney)","http://aws.amazon.com/ec2/pricing/"]
["Computer Optimized - Current Generation:","c3.2xlarge"]
["Window Usage ($/hr)",0.95299999999999996]

{"sheet":"Count","index":2,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
["Climate",2,{"$f":"B1+C16","v":2}]
["AccuRate Generic Glazing",null,{"$f":"B2+1","v":1}]
["House Orientation",null,{"$f":"B3+1","v":1}]
["Facade Orientation Affected",null,1]
["Suspended Floor",null,1]
["CSOG",null,1]
["Ceiling",null,1]
["Roof",null,1]
["Roof Colour",null,1]
["External Wall",null,1]
["Ext. Wall Construction",null,1]
["Ext. Wall Colour",null,1]
["Draught Proofing",null,1]
["Space Conditioning",null,1]
["Non-NatHERS Usage Profile",null,1]
["Non-NatHERS CZ",0]
["Total No. Selected / Simulation",{"$f":"SUM(B1:B15)+C16","v":2},{"$f":"PRODUCT(C1:C15)","v":2}]
["Comfort Analysis?",0]

{"sheet":"SelectionSave","index":3,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["ListBox16","ListBox17"]
[0,0]

{"sheet":"Selection","index":4,"n_rows":76,"n_cols":11,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,0,0,16]]}
["Please select the required climate, and any construction options from the following lists:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"  "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Number of Non-NatHERS Climate:"]
[]
[]
["Location Name, Longitude, Latitude"]
[null,null,null,null,null,null,"Upper Limit (°C)",null,null,null,"Lower Limit (°C)"]